Jay shree Tea & Industries Ltd

509715

Summary

Fair Value Assessment
Undervalued (32% Discount)
Fair ValueQ132.71UncertaintyHigh
Close Price89.57Mar 28, 2025
Market Closed
89.57
Price Down by 0.89 | 0.98 %
Previous Close
89.57
Day Range
89.30 – 92.73
Year Range
83.50 – 166.00
Bid / Ask
Market Cap
2.6 Bil
Volume / Average
15.4 k / 9.2 k
Beta (5-Year)
1.20
Shares Outstanding
28.88 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Earnings from Equity Interest
Net Income before Extraordinary Items and Discontinued Operations
Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Non-Controlling/Minority Interests
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
2,964.20
3,368.84
4,837.24
3,627.87
3,935.49
3,326.54
4,108.26
3,252.74
3,730
3,706.10
4,412.80
-2,937.51
-3,165.55
-2,579.09
-3,678.86
-3,896.95
-4,056.44
-3,743.93
-3,500.34
-3,839.55
-4,418.20
-4,533.80
26.69
203.30
2,258.15
-51
38.55
-729.90
364.33
-247.59
-109.55
-712.10
-121
-282.18
-187.41
51.82
-78.62
16.28
-331.72
-65.54
-395.03
706.70
296.80
-255.49
15.89
94.61
0.820
-40.07
-713.63
32.65
-313.13
-504.52
-5.400
175.80
25.09
-78.99
-57.87
21.55
0.550
-112.95
-7.240
354.33
-21.16
135.30
135.30
-5.670
-9.090
319.85
4.260
-195.05
165.14
195.04
51.96
0
0
-230.40
-68.77
27.64
342.22
-35.26
-1,021.63
190.55
236.23
-473.72
129.90
311.10
2.320
0
489.10
-230.40
-68.77
27.64
342.22
-35.26
-1,021.63
190.55
236.23
-471.40
129.90
800.20
-228.64
-81.33
9.260
342.22
-35.26
-1,021.63
190.55
236.23
-471.40
129.90
800.20
-228.64
-81.33
9.260
342.22
-35.26
-1,021.63
190.55
236.23
-471.40
129.90
800.20
-228.64
-81.33
9.260
342.22
-35.26
-1,021.63
190.55
236.23
-471.40
129.90
800.20
1.760
-12.56
-18.39
28.88
28.88
22.35
22.35
22.51
22.67
22.67
22.67
22.67
28.87
28.86
28.88
28.88
22.35
22.35
22.51
22.67
22.67
22.67
22.67
28.87
28.86
2
1
1
0.500
0.500
0.350
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 2,964.20 3,368.84 4,837.24 3,627.87 3,935.49 3,326.54 4,108.26 3,252.74 3,730 3,706.10 4,412.80
Operating Income/Expenses -2,937.51 -3,165.55 -2,579.09 -3,678.86 -3,896.95 -4,056.44 -3,743.93 -3,500.34 -3,839.55 -4,418.20 -4,533.80
Total Operating Profit/Loss 26.69 203.30 2,258.15 -51 38.55 -729.90 364.33 -247.59 -109.55 -712.10 -121
Non-Operating Income/Expense, Total -282.18 -187.41 51.82 -78.62 16.28 -331.72 -65.54 -395.03 706.70 296.80
Pretax Income -255.49 15.89 94.61 0.820 -40.07 -713.63 32.65 -313.13 -504.52 -5.400 175.80
Provision for Income Tax 25.09 -78.99 -57.87 21.55 0.550 -112.95 -7.240 354.33 -21.16 135.30 135.30
Earnings from Equity Interest -5.670 -9.090 319.85 4.260 -195.05 165.14 195.04 51.96 0 0
Net Income before Extraordinary Items and Discontinued Operations -230.40 -68.77 27.64 342.22 -35.26 -1,021.63 190.55 236.23 -473.72 129.90 311.10
Discontinued Operations 2.320 0 489.10
Net Income after Extraordinary Items and Discontinued Operations -230.40 -68.77 27.64 342.22 -35.26 -1,021.63 190.55 236.23 -471.40 129.90 800.20
Net Income after Non-Controlling/Minority Interests -228.64 -81.33 9.260 342.22 -35.26 -1,021.63 190.55 236.23 -471.40 129.90 800.20
Net Income Available to Common Stockholders -228.64 -81.33 9.260 342.22 -35.26 -1,021.63 190.55 236.23 -471.40 129.90 800.20
Diluted Net Income Available to Common Stockholders -228.64 -81.33 9.260 342.22 -35.26 -1,021.63 190.55 236.23 -471.40 129.90 800.20
Income Statement Supplemental Section
Non-Controlling/Minority Interests 1.760 -12.56 -18.39
Basic Weighted Average Shares Outstanding 28.88 28.88 22.35 22.35 22.51 22.67 22.67 22.67 22.67 28.87 28.86
Diluted Weighted Average Shares Outstanding 28.88 28.88 22.35 22.35 22.51 22.67 22.67 22.67 22.67 28.87 28.86
Total Dividend Per Share 2 1 1 0.500 0.500 0.350

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top