| | | | | | | | | | | |
Gross Profit
|
476.51
|
469.74
|
344.61
|
468.52
|
429.87
|
445
|
526.99
|
658.18
|
328.45
|
490.35
|
598.45
|
Operating Income/Expenses
|
-428.62
|
-431.28
|
-364.95
|
-447.73
|
-416.97
|
-423.31
|
-459.33
|
-552.73
|
-479.33
|
-478.50
|
-545.60
|
Total Operating Profit/Loss
|
47.89
|
38.45
|
-20.34
|
20.80
|
12.89
|
21.69
|
67.66
|
105.45
|
-150.88
|
11.85
|
52.85
|
Non-Operating Income/Expense, Total
|
-15.77
|
-8.710
|
-13.26
|
14.66
|
-12.72
|
-17.87
|
-12.81
|
-9.240
|
-37.10
|
-53.83
|
-55.53
|
Pretax Income
|
32.12
|
29.72
|
-33.60
|
35.45
|
0.180
|
3.820
|
54.85
|
96.21
|
-187.98
|
-41.98
|
-2.680
|
Provision for Income Tax
|
-12.42
|
-9.510
|
11.31
|
-11.91
|
-2.980
|
-0.420
|
-18.88
|
-25.81
|
7.260
|
51.04
|
-3.960
|
Net Income before Extraordinary Items and Discontinued Operations
|
19.69
|
20.20
|
-22.29
|
23.54
|
-2.800
|
3.390
|
35.98
|
70.40
|
-180.72
|
9.060
|
-6.640
|
Net Income after Extraordinary Items and Discontinued Operations
|
19.69
|
20.20
|
-22.29
|
23.54
|
-2.800
|
3.390
|
35.98
|
70.40
|
-180.72
|
9.060
|
-6.640
|
Net Income after Non-Controlling/Minority Interests
|
19.69
|
20.20
|
-22.29
|
23.54
|
-2.800
|
3.390
|
35.98
|
70.40
|
-180.72
|
9.060
|
-6.640
|
Net Income Available to Common Stockholders
|
19.69
|
20.20
|
-22.29
|
23.54
|
-2.800
|
3.390
|
35.98
|
70.40
|
-180.72
|
9.060
|
-6.640
|
Diluted Net Income Available to Common Stockholders
|
19.69
|
20.20
|
-22.29
|
23.54
|
-2.800
|
3.390
|
35.98
|
70.40
|
-180.72
|
9.060
|
-6.640
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
3.810
|
3.810
|
3.810
|
3.810
|
3.810
|
3.810
|
3.810
|
3.810
|
3.870
|
3.920
|
3.940
|
Diluted Weighted Average Shares Outstanding
|
3.810
|
3.810
|
3.810
|
3.810
|
3.810
|
3.810
|
3.810
|
3.810
|
3.870
|
3.920
|
3.940
|
Total Dividend Per Share
|
1
|
1
|
1
|
–
|
1
|
–
|
–
|
–
|
1
|
–
|
–
|