Tai Industries Ltd

519483

Summary

Fair Value Assessment
Undervalued (29% Discount)
Fair ValueQ52.51UncertaintyHigh
Close Price36.96Mar 31, 2025
38.98
Price Up by 2.02 | 5.47 %
Previous Close
36.96
Day Range
35.10 – 42.00
Year Range
33.10 – 57.45
Bid / Ask
Market Cap
233.9 Mil
Volume / Average
28.1 k / 3.1 k
Beta (5-Year)
0.31
Shares Outstanding
6.00 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
83.30
96.37
126.80
124.98
154.62
87.16
72.77
143.37
171.72
128.34
186.42
-114.99
-112.87
-124.83
-129.64
-135.38
-97.34
3.120
-89.07
-164.66
-125.80
-180.61
-31.69
-16.50
1.960
-4.660
19.23
-10.18
75.89
54.29
7.050
2.540
5.810
41.59
24.91
3.780
8.260
-1.610
12.24
-45.46
4.430
56.14
10.29
10.67
9.900
8.410
5.740
3.600
17.63
2.060
30.43
58.73
63.19
12.83
16.48
-0.660
0.920
-0.340
0.290
-1.300
0.520
-3.080
-17.49
-17.05
1.250
0.950
9.240
9.330
5.400
3.890
16.33
2.580
27.35
41.24
46.14
14.08
17.42
9.240
9.330
5.400
3.890
16.33
2.580
27.35
41.24
46.14
14.08
17.42
9.240
9.330
5.400
3.890
16.33
2.580
27.35
41.24
46.14
14.08
17.42
9.240
9.330
5.400
3.890
16.33
2.580
27.35
41.24
46.14
14.08
17.42
9.240
9.330
5.400
3.890
16.33
2.580
27.35
41.24
46.14
14.08
17.42
6
6
6
6
6
6
6
6
6
6
5.990
6
6
6
6
6
6
6
6
6
6
5.990
0.700
0.700
0.500
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 83.30 96.37 126.80 124.98 154.62 87.16 72.77 143.37 171.72 128.34 186.42
Operating Income/Expenses -114.99 -112.87 -124.83 -129.64 -135.38 -97.34 3.120 -89.07 -164.66 -125.80 -180.61
Total Operating Profit/Loss -31.69 -16.50 1.960 -4.660 19.23 -10.18 75.89 54.29 7.050 2.540 5.810
Non-Operating Income/Expense, Total 41.59 24.91 3.780 8.260 -1.610 12.24 -45.46 4.430 56.14 10.29 10.67
Pretax Income 9.900 8.410 5.740 3.600 17.63 2.060 30.43 58.73 63.19 12.83 16.48
Provision for Income Tax -0.660 0.920 -0.340 0.290 -1.300 0.520 -3.080 -17.49 -17.05 1.250 0.950
Net Income before Extraordinary Items and Discontinued Operations 9.240 9.330 5.400 3.890 16.33 2.580 27.35 41.24 46.14 14.08 17.42
Net Income after Extraordinary Items and Discontinued Operations 9.240 9.330 5.400 3.890 16.33 2.580 27.35 41.24 46.14 14.08 17.42
Net Income after Non-Controlling/Minority Interests 9.240 9.330 5.400 3.890 16.33 2.580 27.35 41.24 46.14 14.08 17.42
Net Income Available to Common Stockholders 9.240 9.330 5.400 3.890 16.33 2.580 27.35 41.24 46.14 14.08 17.42
Diluted Net Income Available to Common Stockholders 9.240 9.330 5.400 3.890 16.33 2.580 27.35 41.24 46.14 14.08 17.42
Income Statement Supplemental Section
Basic Weighted Average Shares Outstanding 6 6 6 6 6 6 6 6 6 6 5.990
Diluted Weighted Average Shares Outstanding 6 6 6 6 6 6 6 6 6 6 5.990
Total Dividend Per Share 0.700 0.700 0.500

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top