Waterbase Ltd

523660 Momentum

Summary

Fair Value Assessment
Undervalued (20% Discount)
Fair ValueQ62.05UncertaintyHigh
Close Price49.48Apr 01, 2025
Market Closed
49.48
Price Up by 2.96 | 6.36 %
Previous Close
49.48
Day Range
46.50 – 49.99
Year Range
46.05 – 104.65
Bid / Ask
Market Cap
2.0 Bil
Volume / Average
36.2 k / 53.4 k
Beta (5-Year)
0.81
Shares Outstanding
41.43 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Net Income before Extraordinary Items and Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
711.05
514.25
761.84
1,155.20
1,075.56
860.27
642.12
616.04
703.35
704.47
514.20
-415.89
-463.96
-510.89
-590.53
-646.96
-631.63
-603.59
-578.74
-749.32
-833.66
-773.18
295.16
50.30
250.94
564.67
428.60
228.64
38.53
37.30
-45.97
-129.19
-258.98
7.260
-35.24
-71.79
-78.58
44.69
19.74
42.27
-33.92
2.270
-3.380
25.21
302.42
15.06
179.15
486.10
473.28
248.38
80.80
3.380
-43.70
-132.58
-233.77
-107.27
-8.220
-63.41
-187.09
-164.81
-63.47
-21.65
-2.630
8.930
28.06
58.68
195.14
6.840
115.74
299
308.47
184.91
59.15
0.750
-34.77
-104.52
-175.09
195.14
6.840
115.74
299
308.47
184.91
59.15
0.750
-34.77
-104.52
-175.09
195.15
6.840
115.74
299
308.47
184.91
59.15
0.750
-34.77
-104.52
-175.09
195.15
6.840
115.74
299
308.47
184.91
59.15
0.750
-34.77
-104.52
-175.09
195.15
6.840
115.74
299
308.47
184.91
59.15
0.750
-34.77
-104.52
-175.09
38.60
38.60
38.60
39.45
41.43
41.43
41.43
41.43
41.43
41.43
41.47
38.60
38.60
41.43
39.45
41.43
41.43
41.43
41.43
41.43
41.43
41.47
1
0.500
1
1.500
1.500
1
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 711.05 514.25 761.84 1,155.20 1,075.56 860.27 642.12 616.04 703.35 704.47 514.20
Operating Income/Expenses -415.89 -463.96 -510.89 -590.53 -646.96 -631.63 -603.59 -578.74 -749.32 -833.66 -773.18
Total Operating Profit/Loss 295.16 50.30 250.94 564.67 428.60 228.64 38.53 37.30 -45.97 -129.19 -258.98
Non-Operating Income/Expense, Total 7.260 -35.24 -71.79 -78.58 44.69 19.74 42.27 -33.92 2.270 -3.380 25.21
Pretax Income 302.42 15.06 179.15 486.10 473.28 248.38 80.80 3.380 -43.70 -132.58 -233.77
Provision for Income Tax -107.27 -8.220 -63.41 -187.09 -164.81 -63.47 -21.65 -2.630 8.930 28.06 58.68
Net Income before Extraordinary Items and Discontinued Operations 195.14 6.840 115.74 299 308.47 184.91 59.15 0.750 -34.77 -104.52 -175.09
Net Income after Extraordinary Items and Discontinued Operations 195.14 6.840 115.74 299 308.47 184.91 59.15 0.750 -34.77 -104.52 -175.09
Net Income after Non-Controlling/Minority Interests 195.15 6.840 115.74 299 308.47 184.91 59.15 0.750 -34.77 -104.52 -175.09
Net Income Available to Common Stockholders 195.15 6.840 115.74 299 308.47 184.91 59.15 0.750 -34.77 -104.52 -175.09
Diluted Net Income Available to Common Stockholders 195.15 6.840 115.74 299 308.47 184.91 59.15 0.750 -34.77 -104.52 -175.09
Income Statement Supplemental Section
Basic Weighted Average Shares Outstanding 38.60 38.60 38.60 39.45 41.43 41.43 41.43 41.43 41.43 41.43 41.47
Diluted Weighted Average Shares Outstanding 38.60 38.60 41.43 39.45 41.43 41.43 41.43 41.43 41.43 41.43 41.47
Total Dividend Per Share 1 0.500 1 1.500 1.500 1

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top