Zydus Lifesciences Ltd

532321

Summary

Fair Value Assessment
Undervalued (20% Discount)
Fair ValueQ1,047.55UncertaintyMedium
Close Price837.45Apr 07, 2025
Previous Close
837.45
Day Range
797.05 – 854.15
Year Range
797.05 – 1,323.90
Bid / Ask
849.00 × 820.85
Market Cap
842.7 Bil
Volume / Average
41.6 k / 57.1 k
Beta (5-Year)
0.42
Shares Outstanding
1,006.23 Mil
Primary Exchange
Bombay Stock Exchange

Financial Statements

Financials lists the Income Statement, Balance Sheet and Cash Flow statements (annual and quaterly) reported.
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit
Operating Income/Expenses
Total Operating Profit/Loss
Non-Operating Income/Expense, Total
Pretax Income
Provision for Income Tax
Earnings from Equity Interest
Net Income before Extraordinary Items and Discontinued Operations
Discontinued Operations
Net Income after Extraordinary Items and Discontinued Operations
Non-Controlling/Minority Interests
Net Income after Non-Controlling/Minority Interests
Net Income Available to Common Stockholders
Diluted Net Income Available to Common Stockholders
Income Statement Supplemental Section
Other Adjustments to Net Income Available to Common Stockholders
Basic Weighted Average Shares Outstanding
Diluted Weighted Average Shares Outstanding
Total Dividend Per Share
51,874
60,096
57,933
72,564
77,985
86,627
93,415
90,087
103,189
125,211
151,254
-36,985
-39,249
-42,573
-49,562
-54,756
-66,059
-67,152
-65,320
-74,640
-79,816
-96,529
14,889
20,847
15,360
23,002
23,229
20,568
26,263
24,767
28,549
45,395
54,725
-436
390
759
306
592
-5,614
-3,415
3,614
-2,652
2,694
4,292
14,455
21,237
16,119
23,308
23,821
14,954
22,848
28,381
25,897
48,089
59,017
-2,594
-5,711
-1,289
-5,644
-5,303
-3,198
-1,472
-5,117
-5,878
-9,775
-13,099
338
628
469
288
474
462
946
1,184
800
11,861
15,526
15,168
18,292
18,987
12,044
21,850
23,726
20,965
39,498
46,718
-188
0
22,457
-46
230
32
11,861
15,526
15,168
18,104
18,987
12,044
21,850
46,183
20,919
39,728
46,750
-376
-300
-291
-346
-499
-278
-514
-1,310
-1,316
-1,133
-1,381
11,485
15,226
14,877
17,758
18,488
11,766
21,336
44,873
19,603
38,595
45,369
11,506
15,226
14,877
17,758
18,488
11,766
21,336
44,873
19,603
38,595
45,369
11,506
15,226
14,877
17,758
18,488
11,766
21,336
44,873
19,603
38,595
45,369
21
0
1,023.74
1,023.74
1,023.74
1,023.74
1,023.74
1,023.74
1,023.74
1,023.74
1,015.65
1,011.93
1,007.43
1,023.74
1,023.74
1,023.74
1,023.74
1,023.74
1,023.74
1,023.74
1,023.74
1,015.65
1,011.93
1,007.43
1.800
5.600
3.200
3.500
7
3.500
2.500
6
3
View 10-K Form
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Name INR in Million except per share data
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Gross Profit 51,874 60,096 57,933 72,564 77,985 86,627 93,415 90,087 103,189 125,211 151,254
Operating Income/Expenses -36,985 -39,249 -42,573 -49,562 -54,756 -66,059 -67,152 -65,320 -74,640 -79,816 -96,529
Total Operating Profit/Loss 14,889 20,847 15,360 23,002 23,229 20,568 26,263 24,767 28,549 45,395 54,725
Non-Operating Income/Expense, Total -436 390 759 306 592 -5,614 -3,415 3,614 -2,652 2,694 4,292
Pretax Income 14,455 21,237 16,119 23,308 23,821 14,954 22,848 28,381 25,897 48,089 59,017
Provision for Income Tax -2,594 -5,711 -1,289 -5,644 -5,303 -3,198 -1,472 -5,117 -5,878 -9,775 -13,099
Earnings from Equity Interest 338 628 469 288 474 462 946 1,184 800
Net Income before Extraordinary Items and Discontinued Operations 11,861 15,526 15,168 18,292 18,987 12,044 21,850 23,726 20,965 39,498 46,718
Discontinued Operations -188 0 22,457 -46 230 32
Net Income after Extraordinary Items and Discontinued Operations 11,861 15,526 15,168 18,104 18,987 12,044 21,850 46,183 20,919 39,728 46,750
Non-Controlling/Minority Interests -376 -300 -291 -346 -499 -278 -514 -1,310 -1,316 -1,133 -1,381
Net Income after Non-Controlling/Minority Interests 11,485 15,226 14,877 17,758 18,488 11,766 21,336 44,873 19,603 38,595 45,369
Net Income Available to Common Stockholders 11,506 15,226 14,877 17,758 18,488 11,766 21,336 44,873 19,603 38,595 45,369
Diluted Net Income Available to Common Stockholders 11,506 15,226 14,877 17,758 18,488 11,766 21,336 44,873 19,603 38,595 45,369
Income Statement Supplemental Section
Other Adjustments to Net Income Available to Common Stockholders 21 0
Basic Weighted Average Shares Outstanding 1,023.74 1,023.74 1,023.74 1,023.74 1,023.74 1,023.74 1,023.74 1,023.74 1,015.65 1,011.93 1,007.43
Diluted Weighted Average Shares Outstanding 1,023.74 1,023.74 1,023.74 1,023.74 1,023.74 1,023.74 1,023.74 1,023.74 1,015.65 1,011.93 1,007.43
Total Dividend Per Share 1.800 5.600 3.200 3.500 7 3.500 2.500 6 3

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top