James Warren Tea Ltd

538564

Summary

Fair Value Assessment
Undervalued (17% Discount)
Fair ValueQ323.35UncertaintyHigh
Close Price266.40Mar 25, 2025
Market Closed
265.15
Price Down by 1.25 | 0.47 %
Previous Close
266.40
Day Range
265.00 – 275.00
Year Range
209.10 – 479.80
Bid / Ask
Market Cap
981.1 Mil
Volume / Average
2.1 k / 2.5 k
Beta (5-Year)
0.67
Shares Outstanding
3.70 Mil
Primary Exchange
Bombay Stock Exchange

Business Description
James Warren Tea Ltd is an India-based company which is involved in the production of tea. The company is engaged in the cultivation, manufacturing, and selling of tea. It operates through two geographical segments which include India and the Rest of the world. The company derives a majority of its revenue from India.
Contact
12, Pretoria Street Aspirations Vintage, Kolkata, WB 700071
T +91 3340341000
www.jameswarrentea.com opens in a new tab
Sector
Consumer Defensive
Industry
Farm Products
Most Recent Earnings
Dec 31, 2024
Fiscal Year End
Mar 31, 2025
Employees
6,433

Key Metrics

Income Statement (in Bil, except ratios)
12/31/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Revenue
1.60 1.13 1.26 1.08 1.26 1.42
Revenue Growth %
37.02% -9.97% 16.71% -14.15% -11.31% -0.58%
Gross Profit
1.53 1.01 1.18 0.99 1.17 1.27
Gross Profit Margin %
95.89% 89.13% 93.99% 92.08% 92.73% 89.54%
Operating Income
0.31 -0.15 -0.01 0.04 0.11 0.03
Operating Margin %
19.50% -12.87% -1.19% 3.84% 8.60% 1.97%
EBIT
0.49 0.09 0.08 0.29 0.03
EBIT Margin %
30.98% -0.18% 6.85% 7.53% 23.42% 2.11%
EBITDA
0.52 0.03 0.11 0.11 0.32 0.06
EBITDA Margin %
32.66% 2.25% 9.12% 10.10% 25.76% 4.37%
Net Income
0.49 0.02 0.09 0.08 0.29 0.03
Net Profit Margin %
30.94% 1.66% 7.53% 7.64% 23.02% 2.09%
Basic EPS
135.42 4.77 21.56 15.77 45.39 3.90
Diluted EPS
135.42 4.77 21.56 15.77 45.39 3.90
Normalized EPS
Total Dividends per Share
Balance Sheet (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Total Assets
1.67 1.14 1.39 1.31 1.46 1.39
Total Liabilities
0.34 0.28 0.36 0.37 0.34 0.49
Total Debt
Total Equity
1.33 0.86 1.03 0.94 1.12 0.89
Cash And Cash Equivalents
0.03 0.04 0.02 0.08 0.01 0.17
Working Capital
0.74 0.28 0.46 0.40 0.64 0.29
Shares Outstanding (Bil)
0.01
Book Value Per Share
232.36 234.79 214.12 213.77 127.95
Total Debt To Equity
Cash Flow Statement (in Bil, except ratios)
09/30/2024
03/2024
03/2023
03/2022
03/2021
03/2020
Cash From Operating Activities
-0.05 -0.16 0.01 0.08 0.15 0.06
Cash From Investing Activities
0.02 0.39 -0.06 0.23 -0.07 0.36
Cash From Financing Activities
-0.21 -0.25 -0.24 -0.27
Capital Expenditures
0.01 0.01 0.01 0.01 0.02
Free Cash Flow
-0.05 0.07 0.02 0.14 0.04
Change in Cash
-0.03 0.02 -0.06 0.07 -0.16 0.16

Profile

There is no Key Executive Team data available.

Ownership

There is no Ownership data available.

© Copyright 2025 Morningstar, Inc. All rights reserved.
Terms of Use    Privacy Policy
© Copyright 2025 Morningstar, Inc. All rights reserved. Please read our Terms of Use above. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.
As of December 1st, 2023, the ESG-related information, methodologies, tools, ratings, data and opinions contained or reflected herein are not directed to or intended for use or distribution to India-based clients or users and their distribution to Indian resident individuals or entities is not permitted, and Morningstar/Sustainalytics accepts no responsibility or liability whatsoever for the actions of third parties in this respect.
Company: Morningstar India Private Limited; Regd. Office: 9th floor, Platinum Technopark, Plot No. 17/18, Sector 30A, Vashi, Navi Mumbai – 400705, Maharashtra, India; CIN: U72300MH2004PTC245103; Telephone No.: +91-22-61217100; Fax No.: +91-22-61217200; Contact: Morningstar India Help Desk (e-mail: helpdesk.in@morningstar.com) in case of queries or grievances.
Top