| | | | | | | | | | | |
Gross Profit
|
–
|
–
|
–
|
2,932.70
|
3,421.56
|
3,009.42
|
4,473.51
|
7,326.89
|
6,282.75
|
8,504.05
|
9,874.30
|
Operating Income/Expenses
|
–
|
–
|
–
|
-1,685.25
|
-2,204.70
|
-2,288.29
|
-2,678.91
|
-4,015.26
|
-4,445.83
|
-7,027.14
|
-7,960.96
|
Total Operating Profit/Loss
|
–
|
–
|
–
|
1,247.45
|
1,216.86
|
721.13
|
1,794.60
|
3,311.63
|
1,836.92
|
1,476.91
|
1,913.34
|
Non-Operating Income/Expense, Total
|
–
|
–
|
–
|
-114.32
|
-240.97
|
86.89
|
-210.50
|
-132.69
|
-107.79
|
231.01
|
239.31
|
Pretax Income
|
–
|
–
|
–
|
1,133.14
|
975.89
|
808.02
|
1,584.11
|
3,178.94
|
1,729.13
|
1,707.95
|
2,152.68
|
Provision for Income Tax
|
–
|
–
|
–
|
-376.19
|
-251.98
|
-105.90
|
-313.47
|
-614.39
|
-483.01
|
-502.60
|
-792.19
|
Net Income before Extraordinary Items and Discontinued Operations
|
–
|
–
|
–
|
756.95
|
723.91
|
702.12
|
1,270.64
|
2,564.55
|
1,246.12
|
1,205.35
|
1,360.49
|
Net Income after Extraordinary Items and Discontinued Operations
|
–
|
–
|
–
|
756.95
|
723.91
|
702.12
|
1,270.64
|
2,564.55
|
1,246.12
|
1,205.35
|
1,360.49
|
Non-Controlling/Minority Interests
|
–
|
–
|
–
|
0
|
0
|
-1.370
|
-0.300
|
-0.840
|
-0.400
|
0
|
0
|
Net Income after Non-Controlling/Minority Interests
|
–
|
–
|
–
|
756.95
|
723.91
|
700.75
|
1,270.34
|
2,563.71
|
1,245.72
|
1,205.35
|
1,360.49
|
Net Income Available to Common Stockholders
|
–
|
–
|
–
|
756.95
|
723.91
|
700.75
|
1,270.34
|
2,563.71
|
1,245.72
|
1,205.35
|
1,360.49
|
Diluted Net Income Available to Common Stockholders
|
–
|
–
|
–
|
756.95
|
723.91
|
700.75
|
1,270.34
|
2,563.71
|
1,245.72
|
1,205.35
|
1,360.49
|
Income Statement Supplemental Section
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Basic Weighted Average Shares Outstanding
|
–
|
–
|
–
|
263.66
|
263.66
|
263.66
|
227.09
|
263.66
|
264.98
|
270.19
|
276.13
|
Diluted Weighted Average Shares Outstanding
|
–
|
–
|
–
|
263.66
|
263.66
|
263.66
|
227.81
|
267.38
|
266.94
|
272.17
|
278.49
|
Total Dividend Per Share
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
0.500
|
0.700
|
0.500
|
0.600
|